Income from renting out the villa: Revenue per day: 165 $ Occupancy - 70% Revenue per day including occupancy: 115.5 $ Revenue taking into account the occupancy of the property per year - 41 $580 Profit taking into account expenses and taxes per year - $29,109 (17%) Payback - 5-6 years
Income from purchase and sale: Purchase price: $170,000 Sale price: $220,000 Profit: $50,000 (29%)
Costs and taxes for the sale of an object are calculated individually and depend on various factors.
General expenses and taxes: Notary fee 1% (shared with the buyer 50/50) Tax on the sale of the object 11% (shared with the buyer 50/50) Income tax for an Indonesian resident (10%) Income tax for non-resident Indonesia (20%)
Real estate ownership conditions: Completion of construction: December 2024 Type of land and real estate ownership - leasehold 25 years + 25 years