Cocoon
- 1 bedroom
- Kitchen/bar
- Jacuzzi
- Bathroom
Area:
Building - 52.5 m²
Price: 207,900 $ (3,960 $ per m²)
Rental income:
Revenue per day: 300 $
Occupancy - 60%
Revenue per day taking into account the occupancy of the facility: 180 $
Revenue taking into account the occupancy of the facility per year - 65 $700
Profit taking into account expenses and taxes per year - $29,565 (12.8%)
Payback - 6.19 years
Costs and taxes for the sale of an object are calculated individually and depend on various factors.
General expenses and taxes:
Notary fee 1% (shared with the buyer 50/50)
Tax on the sale of an object 11% (shared with the buyer 50/50)
Income tax for a resident of Indonesia (10%)
Income tax for a non-resident of Indonesia (20%)
Conditions of real estate ownership:
Type of land and real estate ownership: leasehold 30 years +20
Completion date: September 2026
Download presentation Cocoon in Bali in Canggu №580