Townhouse
- 2 floors
- 2
- Swimming pool
- Parking space
Area:
Land - 106 m²
Building - 127 m²
Price: 320,000 $ ($2,519 per m²)
Rental income:
Occupancy - 80%
Revenue per day, taking into account the occupancy of the facility per year - 250 $ (73 000 $ )
Profit including expenses and taxes per year - $64,970 (20%)
Payback - 5.3 years
Purchase price:
$320,000
Sale price:
413 000 $
Profit :
93,000 $ (30%)
Costs and taxes for the sale of the property are calculated individually and depend on various factors.
General costs and taxes:
Notary fee 1% (shared with the buyer 50/50)
Tax on the sale of the property 11% (shared with the buyer 50/50)
Income tax for an Indonesian resident (10%)
Income tax for non-resident Indonesia (20%)
Terms of payment and ownership of real estate:
Type of ownership of land and real estate - leasehold 30 years
Completion of construction: May 2023.