Townhouse
- 3
- Swimming pool
- 2 floors
- Open plan living room and kitchen
Area:
Building - 220 m²
Price: 551,250 $(2 505 per m2)
Income from renting out a townhouse:
Revenue per day: $250
Occupancy - 70%
Revenue per day taking into account occupancy: $175
Revenue taking into account the occupancy of the property per year - $63,000
Profit taking into account expenses and taxes per year - $53,100 (12.64%)
Payback - 10+ years
Costs and taxes for the sale of an object are calculated individually and depend on various factors.
General expenses and taxes:
Notary fee 1% (shared with the buyer 50/50)
Tax for the sale of the object 11% (shared with the buyer 50/50)
Income tax for a resident of Indonesia (10%)
Income tax for a non-resident of Indonesia (20%)
Conditions of real estate ownership:
Completion of construction: April 2024
Type of ownership of land and real estate - leasehold 25 years + extension