Villa
- View of rice fields
- 3 floors
- 4
- Rooftop
- Private pool
Area:
Plot area - 474 m²
Building - 486 m²
Price: 749,000 $ (1,541 $ per m2)
Rental income:
Revenue per day: $500
Occupancy - 80%
Revenue per day including facility occupancy - 400 $
Revenue per year taking into account the load of the object - $146,000
Profit taking into account expenses and taxes per year - $129,940 (20%)
Payback - 5 years
Costs and taxes for the sale of the object are calculated individually and depend on various factors.
General expenses and taxes:
Notary fee 1% (shared with the buyer 50/50)
Tax on the sale of the property 11% (shared with the buyer 50/50)
Income tax for an Indonesian resident (10%)
Income tax for a non-resident Indonesia (20%)
Terms of payment and ownership of real estate:
Completion of construction: November 2024
Type of land ownership and real estate - leasehold 50 years
Download presentation Villa in Bali in Canggu №263