en
Sale
Apartments
Sanur, Bali
Apartment by the ocean - 5* in Sanur No. 101
THB 15.908.045
( Price only )
- Bedrooms: 1
- Special Price
- Ask for consultation
- Let us to choose the best deal for you!
Overview
Realty:Apartments
Land title:
Land size:
View:sea view
Land ownership:
Road cover:
Electricity:
Water:
Realty:
Apartments
Land title:
Land size:
View:
sea view
Land ownership:
Road cover:
Electricity:
Water:
Apartment by the ocean - 5* in Sanur No. 101
Apartments
Area:
Building - 101 m²
Price: 490,000 $ ($4,851 per m² )
Rental income:
Revenue per day: 400 $
Occupancy - 70%
Revenue per day, taking into account the occupancy of the facility - $280
Revenue per year, taking into account the occupancy of the facility - 102,200 $
Profit taking into account expenses and taxes per year - 71,397 $ (15.87 %)
Payback - 7 years
Income from purchase and sale after 5 years:
Purchase price:
$490,000
Sale price:
$735,000
Profit:
$245,000 (50%)
Expenses and taxes on the sale of an object are calculated individually and depend depending on various factors.
General expenses and taxes:
Notary fee 1% (shared with the buyer 50/50)
Tax on the sale of the object 11% (shared with the buyer 50/50)
Income tax for an Indonesian resident (10%)
Income tax for a non-resident Indonesia (20%)
Conditions of real estate ownership:
Completion of construction - June 2025
Type of ownership of land and real estate - leasehold 52 years
Download presentation Apartments by the ocean - 5* in Sanur No. 101
- 1 bedroom
- First line of the ocean
- Developed infrastructure of the complex
- Ocean view
Area:
Building - 101 m²
Price: 490,000 $ ($4,851 per m² )
Rental income:
Revenue per day: 400 $
Occupancy - 70%
Revenue per day, taking into account the occupancy of the facility - $280
Revenue per year, taking into account the occupancy of the facility - 102,200 $
Profit taking into account expenses and taxes per year - 71,397 $ (15.87 %)
Payback - 7 years
Income from purchase and sale after 5 years:
Purchase price:
$490,000
Sale price:
$735,000
Profit:
$245,000 (50%)
Expenses and taxes on the sale of an object are calculated individually and depend depending on various factors.
General expenses and taxes:
Notary fee 1% (shared with the buyer 50/50)
Tax on the sale of the object 11% (shared with the buyer 50/50)
Income tax for an Indonesian resident (10%)
Income tax for a non-resident Indonesia (20%)
Conditions of real estate ownership:
Completion of construction - June 2025
Type of ownership of land and real estate - leasehold 52 years
Download presentation Apartments by the ocean - 5* in Sanur No. 101
Nearby Places
| Name | Distance |
|---|
| Name | Distance |
|---|
| Name | Distance |
|---|
