Apartments by the ocean - 5* in Sanur No. 101-2
Apartments- 2
- First line of the ocean
- Developed infrastructure of the complex
- Swimming pool
- Ocean view
Area:Building - 204 m2
Price: $870,000 ($4,265) per m² )
Estimated profitability:Revenue per day:
650 $
Occupancy - 75%
Revenue per day, taking into account the occupancy of the facility - 487.5 $
Revenue per day, taking into account the occupancy of the facility - 177,937 $
Profit taking into account expenses and taxes per year - $134,219 (15.79%)
Payback - 7 years
Income from purchase and sale after 5 years:Purchase price:
$870,000
Sale price:
$1,275,000
Profit:
$405,000 (47%)
/>Costs and taxes for the sale of an object are calculated individually and depend on various factors.
General expenses and taxes:Notary fee 1% (shared with the buyer 50/50)
Tax on the sale of the object 11% (shared with the buyer 50/50)
Income tax for an Indonesian resident (10%)
Income tax for non-resident Indonesia (20%)
Conditions of real estate ownership:Completion of construction - June 2025
Type of land and real estate ownership - leasehold 52 years
Download presentation Apartments by the ocean - 5* in Sanur No. 101-2