Apartments- View apartment
- Developed infrastructure of the complex
- View of the city or ocean
- 1 bedroom
- Swimming pool
- Fitness center
Area:Building - 81 m²
Price: 350,000 $ (4,321 $ per m²)
Rental income:Revenue per day - 250 $
Loading - 75%
Revenue per day taking into account the occupancy of the facility: $187.5
Revenue per year taking into account the occupancy of the facility - $68,500
Profit taking into account expenses and taxes per year - $47,393 (15.8%)
Payback - 7-10 years
Income from purchase and sale after 5 years: Price purchase:
$350,000
Sale price:
$450,000
Profit:
$100,000 (28%)
Costs and taxes for the sale of the property are calculated individually and depend on various factors.
General expenses and taxes:Notary fee 1% (shared with by the buyer 50/50)
Tax on the sale of the object 11% (shared with the buyer 50/50)
Tax on profits for a resident of Indonesia (10%)
Tax on profits for a non-resident of Indonesia (20%)
Conditions of ownership of real estate:Completion of construction: November 2025
Type of ownership of land and real estate - leasehold 27 years + extension
Download presentation Apartments in Bali in Berawa No. 106