Apartment- Rooftop relaxation area
- 1 bedroom
- Pool overlooking the ocean
- Ocean 5 minutes away
- Best beach clubs within walking distance availability
Area:
Apartment - 34 m²
Price: 140,000 $ (4,118 $ per m2)
Income from renting apartments:Revenue per day: 100 $
Occupancy - 85%
Revenue per day taking into account the load: $85
Revenue taking into account the load of the facility per year - $31,025
Profit taking into account expenses and taxes per year - $22,186 (15.8%)
Payback - 6-7 years
Income from purchase and sale:Purchase price:
140,000 $
Sale price:
$162,500
Profit:
$22,500 (16%)
Costs and taxes for the sale of the property are calculated individually and depend on various factors.
General expenses and taxes:Notary fee 1% (shared 50/50 with the buyer)
Tax for the sale of the property 11% (shared 50/50 with the buyer)
Income tax for an Indonesian resident (10%)
Income tax for a non-Indonesian resident (20%)
Real estate ownership conditions:Completion of construction: 1st quarter 2025