Apartments in Bali in Ubud No. 634
Apartments•
1 bedroom• Lobby• Restaurant and patio for 70 people
• Swimming pool 14 m
• Parking for 5 cars and 20 bikes
• Elevator up to 6 persons
• Storage rooms for residents 30 m2
Area:Building - 56 m²
Price: 154 000 $ (2,750 $ per m²)
Income from renting out the villa:Revenue in day: 120 $
Loading - 75%
Revenue per day taking into account the occupancy of the facility: 90 $
Revenue taking into account the occupancy of the facility per year - $32,400
Profit taking into account expenses and taxes per year - $22,590 (15-17%)
Payback - 5.8 years
Income from purchases and sales:Purchase price:
$154,000
Sale price:
$184,800
Profit:
$30,800 (20%)
Expenses and taxes for the sale of the property are calculated individually and depend on various factors.
General expenses and taxes:Notary fee 1% (shared with by the buyer 50/50)
Tax on the sale of the object 11% (shared with the buyer 50/50)
Income tax for an Indonesian resident (10%)
Income tax for a non-resident Indonesia (20%)
Conditions of real estate ownership: Commissioning: August 2025
Type of land and real estate ownership: Lease 60 years
Download presentation Apartments in Bali in Ubud No. 634