Townhouse in Bali in Umalas No. 264
Townhouse- 3
- 2 floors
- Swimming pool
- 10 minutes to the beach
Area:
Plot area - 145 m²
Building - 130 m²
Price: 280
000 $ (2,153 $ per m2)
Rental income:Revenue per day: 130 $
Occupancy - 90%
Revenue per day taking into account the occupancy of the facility - 117 $
Revenue per year including loading of the object - 42,120 $
Profit taking into account expenses and taxes per year - 24,096 $ (17.2%)
Payback - 11 years
Costs and taxes for the sale of the object are calculated individually and depend on various factors.
General expenses and taxes:Notary fee 1% (shared with by the buyer 50/50)
Tax on the sale of the property 11% (shared with the buyer 50/50)
Income tax for an Indonesian resident (10%)
Income tax for a non-resident Indonesia (20%)
Terms of payment and ownership of real estate:Completion of construction: October 2023
Type of land ownership and real estate - leasehold 25 years