Villa complex in Bali in Bukit No. 30
Villa
- 2nd floor
- 5 bedrooms
- Swimming pool
Area:Buildings - 275 m²
Price: $600,000 ($2,181 per m² )
Estimated profitability:Revenue per day - $300
Occupancy - 80%
Revenue per day, taking into account the occupancy of the facility - $240 (86,400 $ per year)
Profit taking into account expenses and taxes per year - $60,480 (10.8%)
Payback - 10 years
Income from the purchase and sale of a villa:Purchase price:
$600,000
Sale price:
$780,000
Profit :
$180,000 (30%)
Costs and taxes for the sale of the property are calculated individually and depend on various factors.
General costs and taxes:Notary fee 1% (shared 50/50 with the buyer)
Tax for the sale of the property 11% (shared with the buyer 50/50)
Income tax for a resident of Indonesia (10%)
Income tax for a non-resident of Indonesia (20%)
Terms of payment and ownership of real estate:Type of ownership of land and real estate - leasehold 60 years
Completion of construction - 1st quarter of 2024