Villa complex in Bali in Canggu No. 137.1
Villa
- 2 floors in the villa
- 4
- Swimming pool
- Spacious living room
- Rooftop
Area:Land - 251 m²
Building - 306 m²
Price: 640
000 $ (2,091 $ per m²)
Estimated profitability:Occupancy - 85%
Revenue per day, taking into account the occupancy of the facility - $450 (131,400 per year $)
Profit taking into account expenses and taxes per year -$113,004 (14%)
Payback - up to 5.6 years
Income from the purchase and sale of a villa:Purchase price:
$640,000
Sale price:
$832,000
Profit:
$192,000 (30%)
Costs and taxes for the sale of an object are calculated individually and depend on various factors.
General expenses and taxes:Notary fee 1% (shared with the buyer 50/50)
Tax on the sale of the object 11% (shared with the buyer 50/50)
Income tax for an Indonesian resident (10%)
Income tax for non-resident Indonesia (20%)
Conditions of real estate ownership:Type of land and real estate ownership - leasehold 29 years
Completion of construction: August 2024
Download presentation Villa in Bali in Canggu No. 137.1