Villa• 4 bedrooms
• 3 floors
• Swimming pool
• Fully equipped kitchen
• Floor-to-ceiling windows
Area:Building - 445 m²
Price: $1,046,000 ($2,350 per m² )
Income from renting out apartments:Revenue per day: $450
Occupancy - 80%
Revenue per day, taking into account the occupancy of the facility: $360
Revenue, taking into account the occupancy of the facility per year - $131,400
Profit taking into account expenses and taxes per year - $95,787 (8 - 11%)
Income from purchase and sale:Purchase price:
$1,046,000
Sale price:
$1,255,200 (20% increase)
Profit:
$209,200 (20%)
General expenses and taxes:1% Notary fee (shared with buyer 50/50)
Tax on the sale of the property 11% (shared with the buyer 50/50)
Tax on profits for an Indonesian resident (10%)
Tax on profits for a non-resident of Indonesia (20%)
Conditions of property ownership:Leasehold 32 years with the right to extend
Fully furnished
Download presentation of a villa in Bali, Berawa area No. 1102