Ubud, Bali

Villa Mira in Hiddencity Ubud No.2

THB 16.338.166 ( Price only )
  • Bedrooms: 2
  • Special Price
  • Ask for consultation
  • Let us to choose the best deal for you!
Show more Hide

Overview

Realty:
Villa 
Land title:
 
Land size:
 
View:
jungle view 
Land ownership:
 
Road cover:
 
Electricity:
 
Water:
 

Villa Mira in Hiddencity Ubud No.2

Villa
  • 2-3
  • private garden
  • wild jungle view

Area:
Building: 236 - 276 m²

Price: 503,000 $ (2,131 $ per m²)

Income from renting out the villa:
Revenue per day: 280 $
Occupancy - 78%
Revenue per day taking into account the occupancy of the facility: 218 $
Revenue taking into account the occupancy of the facility per year - 79,570 $
Profit including expenses and taxes per year - $43,368 (~8.6%)
Payback - 12 years

Income from purchase and sale:
Purchase price:
$503,000
Sale price:
$603,600
Profit:
$100,600 (20 %)

Costs and taxes for the sale of an object are calculated individually and depend on various factors.

General expenses and taxes:
Notary fee 1% (shared with the buyer 50/50)
Tax on the sale of the object 11% (shared with the buyer 50/50)
Income tax for an Indonesian resident (10%)
Income tax for non-resident Indonesia (20%)

Conditions of real estate ownership:
Completion of construction: 1st quarter of 2025
Type of land and real estate ownership - leasehold 26 years + 25 years

Download presentation of Villa Mira in Bali in Ubud

Nearby Places
  • Hospital
  • Shopping
  • Resturants
Name Distance
Name Distance
Name Distance

You also could be interested in

Weather, Ubud, Bali
Show more Hide
Recent property