en
Villa Losta in Hiddencity Ubud No. 3
Sale
Villa
Ubud, Bali
Villa Losta in Hiddencity Ubud No. 3
THB 23.853.259
( Price only )
- Bedrooms: 2
- Special Price
- Ask for consultation
- Let us to choose the best deal for you!
Overview
Realty:Villa
Land title:
Land size:
View:jungle view
Land ownership:
Road cover:
Electricity:
Water:
Realty:
Villa
Land title:
Land size:
View:
jungle view
Land ownership:
Road cover:
Electricity:
Water:
Land details (general)
- View: jungle view
Construction details
- Bedrooms: 2
- Storeys: 1
Other details
Description
Villa
Area:
Building: 323- 375 m²
Price: 712,000 $ (2,204 $ per m²)
Income from renting out the villa:
Revenue per day: 419 $
Occupancy - 77%
Revenue per day taking into account the occupancy of the facility: 323 $
Revenue taking into account the occupancy of the facility per year - 3,876 $
Profit taking into account expenses and taxes per year - $79,200 (~11.1%)
Payback - 9 years
Expenses and taxes on the sale of an object are calculated individually and depend on various factors.
Income from purchase and sale:
Purchase price:
712,000 $
Sale price:
854 $400
Profit:
$142,400 (20%)
General expenses and taxes:
Notary fee 1% (shared 50/50 with buyer)
Property sales tax 11% (shared 50/50 with buyer)
Profit tax for Indonesia resident (10%)
/>Income tax for non-resident Indonesia (20%)
Conditions of real estate ownership:
Completion of construction: 1st quarter of 2025
Type of land and real estate ownership - leasehold 26 years + 25 years
Download presentation of Villa Lost in Bali in Ubud
- 4
- private garden
- view of the rice terraces
Area:
Building: 323- 375 m²
Price: 712,000 $ (2,204 $ per m²)
Income from renting out the villa:
Revenue per day: 419 $
Occupancy - 77%
Revenue per day taking into account the occupancy of the facility: 323 $
Revenue taking into account the occupancy of the facility per year - 3,876 $
Profit taking into account expenses and taxes per year - $79,200 (~11.1%)
Payback - 9 years
Expenses and taxes on the sale of an object are calculated individually and depend on various factors.
Income from purchase and sale:
Purchase price:
712,000 $
Sale price:
854 $400
Profit:
$142,400 (20%)
General expenses and taxes:
Notary fee 1% (shared 50/50 with buyer)
Property sales tax 11% (shared 50/50 with buyer)
Profit tax for Indonesia resident (10%)
/>Income tax for non-resident Indonesia (20%)
Conditions of real estate ownership:
Completion of construction: 1st quarter of 2025
Type of land and real estate ownership - leasehold 26 years + 25 years
Download presentation of Villa Lost in Bali in Ubud
Nearby Places
| Name | Distance |
|---|
| Name | Distance |
|---|
| Name | Distance |
|---|
You also could be interested in
Sale
Villa
Freehold
THB 20.000.000
ask for viewing
Stunning Sea View Villa for Sale in Koh Phangan, Haad Salad
Haad Salad, Koh Phangan- 175m²
- sea view
- 3
- ready
Sale
Land
Freehold
THB 11.000.000
ask for viewing
Sea View 1 Rai Plot in Haad Yao — Sunset & Panoramic Views in Prime Location!
Haad Yao, Koh Phangan- 1 388m²
- sea view
- Chanot
- 12.680.115
Sale
Land
Freehold
THB 81.000.000
ask for viewing
🌅 Prime Sea View Land 13.5 Rai – Deal come with Infrastructure!
Chalok Baan Kao, Koh Phangan- 21 600m²
- sea view
- NSS
- 6.000.000
Sale
Villa
Leasehold
THB 8.690.000
ask for viewing
🌅 2BR Sea View Villas with Pool – Luxury Retreat with Income Potential (Haad Salad)
Haad Salad, Koh Phangan- 115m²
- sea view
- 2
- off plan
Sale
Villa
Leasehold
THB 6.630.000
ask for viewing
🏝 1BR Tropical SeaView Villas with Private Pool! (Haad Salad)
Haad Salad, Koh Phangan- 68m²
- sea view
- 1
- off plan
Sale
Land
Freehold
THB 32.655.000
ask for viewing
Exclusive Investment: Prime 9.33 Rai Mountain View Oasis - Koh Phangan
Haad Salad, Koh Phangan- 14 928m²
- mountain view
- Chanot
- 3.500.000
Sale
Villa
Leasehold
THB 7.966.000
ask for viewing
🌿 2BR VIP Villa with Extra Garden – Premium Island Living!
Ban Madua Wan, Koh Phangan- 246m²
- pool view
- 2
- on plan
Sale
Villa
Leasehold
THB 7.596.000
ask for viewing
🌅 2BR Stylish Pool Villa – Island Comfort Life!
Ban Madua Wan, Koh Phangan- 180m²
- pool view
- 2
- on plan
Sale
Villa
Leasehold
THB 5.750.000
ask for viewing
🏝 1BR Modern Tropical Villa with Pool – Island Home!
Ban Madua Wan, Koh Phangan- 105m²
- pool view
- 1
- on plan
Sale
Villa
Freehold
THB 7.900.000
ask for viewing
🌿 Charming Tropical House for Sale – Ban Nai Suan / Madawan, Koh Phangan 🌿
Baan Nai Suan, Koh Phangan- 120m²
- garden view
- 2
- ready
Sale
Villa
Freehold
THB 36.000.000
ask for viewing
🌅 Oceanview Sunset Villa – 4BR Private Estate with Infinity Pool & Expansive Sea Views
Chalok Baan Kao, Koh Phangan- 443m²
- sea view
- 4
- ready
Sale
Villa
Leasehold
THB 5.900.000
ask for viewing
🌿 Tropical Harmony Villa – 2BR Design Home with Pool & Mountain Views
Baan Nai Suan, Koh Phangan- 213.6m²
- jungle view
- 2
- off plan
Sale
Villa
Leasehold
THB 4.500.000
ask for viewing
🏝️ Coconut Loft Villa – 1BR Private with Pool & Open-Plan Elegance
Baan Nai Suan, Koh Phangan- 153.6m²
- jungle view
- 1
- off plan
Sale
Villa
Freehold
THB 9.500.000
ask for viewing
🏡 Tropical Hideaway Villa with Big Garden & Private Pool – Coconut Lane, Koh Phangan 🌴🌺
Chalok Baan Kao, Koh Phangan- 111m²
- jungle view
- 2
- ready
Sale
Land
Freehold
THB 3.700.000
ask for viewing
Sale
Land
Freehold
THB 3.900.000
ask for viewing
Sale
Land
Freehold
THB 5.700.000
ask for viewing
Sale
Land
Freehold
THB 5.900.000
ask for viewing
Weather, Ubud, Bali
Recent property
-
Luxurious 2-Bedroom Villa for Sale in Ubud, Bali with Rice Field View
THB 9.452.117- 126m²
- rice field view
- 2
-
Charming 2-Bedroom Villa for Sale in Ubud, Bali with Rice Field Views
THB 9.168.720- 196m²
- rice field view
- 2
-
Charming 2-Bedroom Villa for Sale in Beautiful Ubud, Bali with Rice Field Views
THB 9.168.720- 185m²
- rice field view
- 2
-
Charming 2-Bedroom Villa for Sale in Ubud, Bali with Rice Field Views
THB 9.168.720- 75m²
- rice field view
- 2
-
-
Charming 1-Bedroom Villa for Sale in Ubud, Bali with Rice Field View
THB 8.835.312- 75m²
- rice field view
- 1
-
-
-
-
-
-
