en
Sale
Villa
Kuta, Bali
Villa in Bali in Bukit No. 301
THB 18.512.196
( Price only )
- Bedrooms: 2
- Special Price
- Ask for consultation
- Let us to choose the best deal for you!
Overview
Realty:Villa
Land title:
Land size:
View:sea view
Land ownership:
Road cover:
Electricity:
Water:
Realty:
Villa
Land title:
Land size:
View:
sea view
Land ownership:
Road cover:
Electricity:
Water:
Villa in Bali in Bukit No. 301
Villa
Area:
Area villas - 159 m²
Land - 207 m²
Price: 570 000 $ (3,584 $ per m²)
Income from villa rental:
Revenue per day: 360 $
Occupancy - 80%
Revenue per day taking into account the load: $288
Revenue taking into account the load of the facility per year - $105,120
Profit taking into account expenses and taxes per year - $68,440 (12%)
Payback - 7 - 10 years
Income from purchase and sale:
Purchase price:
570,000 $
Sale price:
$646,800
Profit:
$76,800 (13.5%)
Costs and taxes for the sale of the property are calculated individually and depend on various factors.
General expenses and taxes:
Notary fee 1% (shared 50/50 with the buyer)
Sale tax object 11% (shared with the buyer 50/50)
Income tax for a resident of Indonesia (10%)
Income tax for a non-resident of Indonesia (20%)
Conditions of real estate ownership:
Completion of construction: October 2025
Type of land and real estate ownership - leasehold 26 years + extension
Download presentation Villa in Bali in Bukit No. 301
- Swimming pool
- Smart Home System
- 2 floors
- 2
- Home cinema
Area:
Area villas - 159 m²
Land - 207 m²
Price: 570 000 $ (3,584 $ per m²)
Income from villa rental:
Revenue per day: 360 $
Occupancy - 80%
Revenue per day taking into account the load: $288
Revenue taking into account the load of the facility per year - $105,120
Profit taking into account expenses and taxes per year - $68,440 (12%)
Payback - 7 - 10 years
Income from purchase and sale:
Purchase price:
570,000 $
Sale price:
$646,800
Profit:
$76,800 (13.5%)
Costs and taxes for the sale of the property are calculated individually and depend on various factors.
General expenses and taxes:
Notary fee 1% (shared 50/50 with the buyer)
Sale tax object 11% (shared with the buyer 50/50)
Income tax for a resident of Indonesia (10%)
Income tax for a non-resident of Indonesia (20%)
Conditions of real estate ownership:
Completion of construction: October 2025
Type of land and real estate ownership - leasehold 26 years + extension
Download presentation Villa in Bali in Bukit No. 301
Nearby Places
| Name | Distance |
|---|
| Name | Distance |
|---|
| Name | Distance |
|---|
