Villa in Bali in Canggu No. 153
Villa
Area:Land - 302 m²
Buildings - 269 m²
Price: 650 000 $ (2,372 $ per m2)
Income from renting a villa villa:Loading: 85%
Revenue per day taking into account the loading of the facility per year: 357 $ (130,198 $)
Profit taking into account expenses and taxes per year: 106,658 $ (18.08%)
Payback: 6.7 years
Income from the purchase and sale of a villa:Purchase price:
$650,000
Sale price:
$755,200
Profit:
$105,200 (16%)
Expenses and taxes on the sale of the property are calculated individually and depend on various factors.
General expenses and taxes:Notary fee 1% (shared with the buyer 50/50)
Tax on the sale of the object 11% (shared with the buyer 50/50)
Income tax for an Indonesian resident (10%)
Income tax for a non-Indonesian resident (20%)
Conditions of owning real estate:Completion of construction - 2nd quarter 2024
Type of ownership of land and real estate - leasehold 30 years