en
Sale
Villa
Seminyak, Bali
Villa in Bali in Umalas No. 115
THB 15.151.757
( Price only )
- Bedrooms: 2
- Special Price
- Ask for consultation
- Let us to choose the best deal for you!
Overview
Realty:Villa
Land title:
Land size:
View:sea view
Land ownership:
Road cover:
Electricity:
Water:
Realty:
Villa
Land title:
Land size:
View:
sea view
Land ownership:
Road cover:
Electricity:
Water:
Villa in Bali in Umalas No. 115
Villa
Area:
Villa area - 91.5 m²
Plot area: 170 m²
Price: $490,000 ($5,355 per m²)
Income from renting out the villa:
Revenue per day: $650
Occupancy - 80%
Revenue per day including loading: $520
Revenue taking into account the loading of the facility per year - $190,450
Profit taking into account expenses and taxes per year - $88,315 (16.06%)
Payback - 5-6 years
Income from purchase and sale:
Purchase price:
$490,000
Sale price:
/>$550,000
Profit:
$60,000 (12%)
Expenses and taxes for the sale of the property are calculated individually and depend on various factors.
General costs and taxes:
Notary fee 1% (shared 50/50 with the buyer)
Tax for the sale of the property 11% (shared with buyer 50/50)
Profit tax for an Indonesian resident (10%)
Profit tax for a non-resident Indonesia (20%)
Conditions of real estate ownership:
Completion of construction: October 2024
Type of land and real estate ownership - freehold 80 years
- 2
- 1st floor
- Garden with a spacious seating area
- Smart technologies and voice assistant
Area:
Villa area - 91.5 m²
Plot area: 170 m²
Price: $490,000 ($5,355 per m²)
Income from renting out the villa:
Revenue per day: $650
Occupancy - 80%
Revenue per day including loading: $520
Revenue taking into account the loading of the facility per year - $190,450
Profit taking into account expenses and taxes per year - $88,315 (16.06%)
Payback - 5-6 years
Income from purchase and sale:
Purchase price:
$490,000
Sale price:
/>$550,000
Profit:
$60,000 (12%)
Expenses and taxes for the sale of the property are calculated individually and depend on various factors.
General costs and taxes:
Notary fee 1% (shared 50/50 with the buyer)
Tax for the sale of the property 11% (shared with buyer 50/50)
Profit tax for an Indonesian resident (10%)
Profit tax for a non-resident Indonesia (20%)
Conditions of real estate ownership:
Completion of construction: October 2024
Type of land and real estate ownership - freehold 80 years
Nearby Places
| Name | Distance |
|---|
| Name | Distance |
|---|
| Name | Distance |
|---|
