Uluwatu, Bali

Villa in Bali in Bukit near Melasti Beach No. 242.1

THB 6.171.406 ( Price only )
  • Bedrooms: 2
  • Special Price
  • Ask for consultation
  • Let us to choose the best deal for you!
Show more Hide

Overview

Realty:
Villa 
Land title:
 
Land size:
 
View:
sea view 
Land ownership:
 
Road cover:
 
Electricity:
 
Water:
 

Villa in Bali in Bukit near Melasti Beach No. 242.1

Villa
  • 2 floors
  • 2
  • 2 minutes to Melasti beach and infrastructure
  • Swimming pool 2.7 x 3.7 m
  • Own restaurant complex on territory

Area:
Villa area - 102 m2
Land - 100 m2

Price: $190,000 ($1,862 per m²)

Income from renting out the villa:
Revenue per day: $180
Occupancy - 70%
Revenue per day including load: $126
Revenue taking into account object load per year - $45,360
Profit taking into account expenses and taxes per year - $29,484 (17%)
Payback - 5-6 years

Income from purchase and sale:
Price purchase:
$190,000
Sale price:
$300,000
Profit:
$110,000 (58%)

Expenses and taxes for the sale of the property are calculated individually and depend on various factors.

General expenses and taxes:
Notary fee 1% (shared with by the buyer 50/50)
Tax on the sale of the object 11% (shared with the buyer 50/50)
Income tax for a resident of Indonesia (10%)
Income tax for a non-resident of Indonesia (20%)

Conditions of real estate ownership:
Completion of construction: 2025
Type of land and real estate ownership - leasehold 25 years + extension

Nearby Places
Name Distance
Name Distance
Name Distance

You also could be interested in

Weather, Uluwatu, Bali
Show more Hide
Recent property