Villa in Bali in Bukit near Melasti Beach No. 242.1
Villa- 2 floors
- 2
- 2 minutes to Melasti beach and infrastructure
- Swimming pool 2.7 x 3.7 m
- Own restaurant complex on territory
Area:
Villa area - 102 m2
Land - 100 m2
Price: $190,000 ($1,862 per m²)
Income from renting out the villa:Revenue per day: $180
Occupancy - 70%
Revenue per day including load: $126
Revenue taking into account object load per year - $45,360
Profit taking into account expenses and taxes per year - $29,484 (17%)
Payback - 5-6 years
Income from purchase and sale:Price purchase:
$190,000
Sale price:
$300,000
Profit:
$110,000 (58%)
Expenses and taxes for the sale of the property are calculated individually and depend on various factors.
General expenses and taxes:Notary fee 1% (shared with by the buyer 50/50)
Tax on the sale of the object 11% (shared with the buyer 50/50)
Income tax for a resident of Indonesia (10%)
Income tax for a non-resident of Indonesia (20%)
Conditions of real estate ownership:Completion of construction: 2025
Type of land and real estate ownership - leasehold 25 years + extension