Villa in Bali in Canggu No. 527
Villa- Rooftop on the roof of the complex
- 2
- 2 floors
- Wardrobe
Area:Villa - 96 m²
Land - 100 m²
Price: 260
000 $ (2,708 $ per m²)
Rental income:Revenue per day: 180 $
Occupancy - 70%
Revenue per day including occupancy - 126 $
Revenue including object load per year - $45,360
Profit taking into account expenses and taxes per year - $29,484 (11%)
Payback - 8 - 9 years
Income from purchase and sale:Purchase price:
$260,000
Sale price:
$320,000
Profit:
/>$60,000 (23%)
Costs and taxes for the sale of an object are calculated individually and depend on various factors.
General expenses and taxes:Notary fee 1% (shared with the buyer 50/50)
Tax for the sale of the object 11% (shared with the buyer 50/50)
Tax with profits for a resident of Indonesia (10%)
Profit tax for a non-resident of Indonesia (20%)
Conditions of owning real estate:Completion of construction - August 2025
Type of ownership of land and real estate - leasehold 25 years + extension
Download presentation Villa in Bali in Canggu №527