Villa
- 2 floors in the villa
- 3
- Swimming pool
- Spacious living room
- Rooftop
Area:
Land - 237 m²
Building - 280.15 m²
Price: 575
000 $ (2,053 $ per m²)
Income from renting out the villa:
Occupancy - 85%
Revenue per day taking into account the occupancy of the property - 390 $ ( 120,997 per year $)
Profit taking into account expenses and taxes per year - 104,057 $ (14%)
Payback - 5.3 years
Income from the purchase and sale of a villa:
Purchase price:
575,000 $
Sale price:
777,000 $
Profit:
$202,000 (35%)
Costs and taxes for the sale of the property are calculated individually and depend on various factors.
General expenses and taxes:
Notary fee 1% (shared 50/50 with the buyer)
Tax for the sale of the property 11% (shared with the buyer 50/50)
Income tax for a resident of Indonesia (10%)
Income tax for a non-resident of Indonesia (20%)
Conditions for owning real estate:
Type of ownership of land and real estate - leasehold 29 years
Completion of construction: August 2024
Download presentation Complex of villas in Bali in Canggu No. 137