Income from renting out a townhouse: Revenue per day: $207 Occupancy - 73% Revenue per day including occupancy: $151 Revenue taking into account the occupancy of the property per year - $54,360 Profit including expenses and taxes per year - $38,580 (~13%) Payback - 8 years Costs and taxes on the sale of an object are calculated individually and depend on various factors.
Income from purchase and sale: Purchase price: $297,000 Sale price: $356,400 Profit: $59,400 (20%)
General expenses and taxes: Notary fee 1% (shared 50/50 with buyer) Profit tax 11% (shared 50/50 with buyer) Income tax for Indonesian resident (10%) Income tax for non-resident Indonesia (20%)
Conditions of real estate ownership: Completion of construction: 1st quarter of 2025 Type of land and real estate ownership - leasehold 26 years + 25 years