Ubud, Bali

Stone Townhouse in Hiddencity in Ubud No.1

THB 9.646.933 ( Price only )
  • Bedrooms: 2
  • Special Price
  • Ask for consultation
  • Let us to choose the best deal for you!
Show more Hide

Overview

Realty:
Townhouse 
Land title:
 
Land size:
 
View:
jungle view 
Land ownership:
 
Road cover:
 
Electricity:
 
Water:
 

Stone Townhouse in Hiddencity in Ubud No.1

Townhouse
  • 2
  • balcony
  • terrace - 12 m²

Area:
Building - 182 m²

Price: $297,000 ($1,632 per m²)

Income from renting out a townhouse:
Revenue per day: $207
Occupancy - 73%
Revenue per day including occupancy: $151
Revenue taking into account the occupancy of the property per year - $54,360
Profit including expenses and taxes per year - $38,580 (~13%)
Payback - 8 years
Costs and taxes on the sale of an object are calculated individually and depend on various factors.

Income from purchase and sale:
Purchase price:
$297,000
Sale price:
$356,400
Profit:
$59,400 (20%)

General expenses and taxes:
Notary fee 1% (shared 50/50 with buyer)
Profit tax 11% (shared 50/50 with buyer)
Income tax for Indonesian resident (10%)
Income tax for non-resident Indonesia (20%)

Conditions of real estate ownership:
Completion of construction: 1st quarter of 2025
Type of land and real estate ownership - leasehold 26 years + 25 years

Download presentation of Stone Townhouse in Bali in Ubud

Nearby Places
Name Distance
Name Distance
Name Distance

You also could be interested in

Weather, Ubud, Bali
Show more Hide
Recent property