Located directly on Haad Yao Beach, Koh Phangan, Plot 03 is a spacious single-storey beachfront villa designed for private living, holiday use and luxury rental investment.
• Plot Size: 688 sqm
• Usable Area: 437.60 sqm
• Bedrooms: 3
• Floors: 1
• Position: Beachfront Row
• Property Type: Luxury Beachfront Villa
Plot 03 offers an unusually generous layout for a 3-bedroom villa, with 437.60 sqm of usable space on a 688 sqm beachfront plot.
• Direct beachfront position on Haad Yao Beach
• Spacious 3-bedroom single-storey design
• Large indoor and outdoor living areas
• Professionally managed gated estate
• 24/7 security and CCTV
• Year-round maintenance
• Reception, gym and spa facilities
• Wellness retreat with sauna, steam room and ice bath
• Yoga studio and meditation pavilion
• Communal gardens, clubhouse and social areas
• Freehold and leasehold options available within the development
The Sands consists of only 11 villas, with Plots 1–6 forming the beachfront row, creating a limited collection of prime beachfront residences.
Haad Yao is located on Koh Phangan’s north-west coast and is known for its long sandy beach, calm water and west-coast sunsets.
The Sands occupies approximately 6.5 rai of absolute beachfront land in this highly desirable location.
The project brochure also highlights that around 40% of Koh Phangan is national park and approximately 70% is protected under zoning, limiting future development and supporting the scarcity of prime beachfront land.
Plot 03 is designed around relaxed tropical living, with all main living spaces arranged across one level.
The interior concept focuses on calm, comfort and privacy, with a seamless connection between indoor and outdoor spaces.
Its 3-bedroom configuration makes it suitable for:
• Families
• Couples
• Small groups
• Luxury holiday guests
• Long-stay residents
• Private residential use
The project’s rental analysis provides specific seasonal rental ranges for 3-bedroom villas.
THB 28,000–60,000/night
THB 24,000–45,000/night
THB 18,000–35,000/night
The project’s referenced H1 2025 market data shows approximately 66% short-term rental occupancy for Koh Phangan, equivalent to around 241 occupied nights per year if used purely as a simple market benchmark.
Actual occupancy for Plot 03 may vary depending on season, pricing, property management and market demand.
Examples based on different average nightly rates and occupied nights:
• THB 20,000/night × 150 nights → approx. THB 3.00M/year
• THB 25,000/night × 175 nights → approx. THB 4.38M/year
• THB 30,000/night × 200 nights → approx. THB 6.00M/year
• THB 35,000/night × 220 nights → approx. THB 7.70M/year
• THB 40,000/night × 240 nights → approx. THB 9.60M/year
These examples represent gross rental revenue before management fees, HOA, maintenance, utilities, taxes and other operating costs.
The supplied investment model does not provide a dedicated net-yield calculation for Plot 03, so the 6.85% and 17.45% yield figures shown for the 5-bedroom villas should not be applied directly to this villa.
The developer provides a structured payment option:
• 50% upfront payment
• Remaining 50% payable over 3 or 5 years
• 4% interest per year
• Quarterly instalments
• Declining-balance interest
• No lender or application fees
• 12 quarterly payments
• Faster repayment
• Lower total interest cost
• 20 quarterly payments
• Lower annual repayment obligations
• Greater cash-flow flexibility
• More capital can remain available for other investments
The supplied payment-plan example is based on Villa 1, so the exact payment amounts for Plot 03 must be calculated from its final purchase price.
Plot 03 offers a balanced investment profile for buyers who want both lifestyle use and rental potential.
Its main strengths are:
🏖️ Direct beachfront location
🏡 Large 3-bedroom villa with 437.60 sqm usable area
🌴 Private single-storey living
🧘 Full resort-style wellness facilities
🔐 Professionally managed and secure estate
💰 High-end seasonal rental potential
📈 Exposure to limited beachfront property supply
Plot 03 at The Sands Haad Yao is a 3-bedroom single-storey beachfront villa offering 688 sqm of land and 437.60 sqm of usable area within one of Koh Phangan’s most exclusive beachfront developments.
The property is suitable for buyers seeking a combination of private island living, luxury holiday use and potential rental income, with professional estate management and flexible developer payment options.
⚠️ Important: Rental rates, occupancy and revenue figures are indicative estimates only. Actual returns will depend on achieved rental rates, occupancy, operating expenses, management costs and final contractual terms.
| Name | Distance |
|---|---|
| United Medical Center | 2 513m |
| โรงพยาบาลส่งเสริมสุขภาพตำบลตำบลบ้านโฉลกหลำ | 4 471m |
| Koh Phangan Hospital | 5 409m |
| คลินิกไทยอินเตอร์การแพทย์ คลินิกเวชกรรม | 7 246m |
| คลินิกบ้านรักษ์สัตว์เกาะพะงัน | 7 818m |
| Name | Distance |
|---|---|
| Mini Market | 1 027m |
| Mini-Markt | 2 378m |
| Tahini House | 2 385m |
| Foodology Koh Phangan | 2 804m |
| Tops daily Aow Sri Thanu 2 | 2 916m |
| ร้านพี่ธานีขายผัก | 3 735m |
| ร้านเจ๊สาว P'Sao Supermarket | 4 024m |
| Coconut Organic (Mama Maria) | 4 033m |
| ร้านพี่กุ้ง | 4 410m |
| ลุงพิทสุนsupermaker | 4 514m |
| Name | Distance |
|---|---|
| Nangsabai by the beach | 327m |
| Long Bay Resort | 327m |
| Apache Bar Haad Yao Koh Phangan | 464m |
| Had Yao Fitness | 504m |
| Locco's PizzaBar | 520m |
| SAPP Noodles | 535m |
| Eazy life Bar&reteren | 535m |
| Haad Yao Kitchen | 535m |
| Ibiza Restaurant | 535m |
| Pura vida cafe | 540m |
Villa in Haad Yao, Koh Phangan is a unique property with a land area of 688 m², located in a picturesque area with a view of beachfront.
🌞 This region enjoys an average of 202 sunny days per year, making it an ideal place for relaxation and living.
🌡 The average annual temperature here is 30 °C, and the humidity is around 82%, providing comfortable conditions year-round.
💨 Thanks to the gentle sea breeze and stable climate, properties in Haad Yao, Koh Phangan are perfect for those who value nature, tranquility, and high-quality living.